OTC Bulletin Board
S & P Company Insight for WOODSTOCK FINANCIAL |
| |
Profile
|
| |
| Business Summary: Woodstock Holdings, Inc. provides securities brokerage and investment banking services in the United States. It offers full service commission and fee based money management services to individual and institutional investors. | | | Address 117 Towne Lake Parkway, Suite 200
Woodstock
, GA 30188
Phone: 770-516-6996
Fax: 770-516-9145
Website: http://www.woodstockfg.com
| | | Transfer Agent |
|---|
Interwest Transfer Co. Inc.
| Employees: 12
| Founded: 1995 Domicile: Georgia | | | |
|
|
|
Background
|
| |
| Woodstock Holdings, Inc. provides securities brokerage and investment banking services in the United States. It offers full service commission and fee based money management services to individual and institutional investors. The company primarily retails stocks, mutual funds, variable annuities, variable life insurance products, managed accounts, and other investment advisory and financial planning products and services; offers various insurance products that are sold by its independent broker networks; and provides planning and consulting services in various financial services areas, such as financial planning, tax planning, benefits consulting, corporate 401(k)s, and other types of financial structures. In addition, it offers Internet trading services. The company was formerly known as Woodstock Financial Group, Inc. and changed its name to Woodstock Holdings, Inc. in January 2010. The company was founded in 1995 and is headquartered in Woodstock, Georgia. | | History: INCORPORATED in Georgia Mar. 7, 1995 as Raike Financial Group, Inc. Name changed to Woodstock Financial Group, Inc. Oct. 2, 2006; and to Woodstock Holdings, Inc. June 2, 2010. | | | | Subsidiaries: |
|---|
Woodstock Financial Group, Inc.
| | | | | | Capital Expenditures, thousand. US Dollars |
|---|
| Year | Amount | | 2009 | 3 |
| | | | | | | |
|
|
|
Management
|
| |
Management
|
|---|
| Officers | Position |
|---|
| William J. Raike, III | Chairman, President & Chief Executive Officer | | Melissa L. Whitley | Treasurer, Chief Accounting Officer & Chief Financial Officer | | Melissa Whitley | Investor Relations Contact |
| | Directors |
|---|
| William D. Bertsche | | Morris L. Brunson | | Geoffrey T. Chalmers | | William J. Raike, III | | Melissa L. Whitley | | | |
|
|
|
Annual Report
|
| |
| Annual Report |
|---|
| | | Income Statement | |
| 2009 | 2008 |
|---|
| REVENUES |
|
| | Commissions | 7,946,575 | 7,028,739 | | Interest and Dividends | 148,705 | 170,972 | | Other Fee Income | 837,885 | 857,182 | | EXPENSES |
|
| | Selling, General and Administrative Expenses | (2,135,372) | (1,976,351) | | Commissions to Brokers | (6,793,388) | (5,846,564) | | Clearing Costs (refunds) | (166,444) | (146,974) | | Other Expenses | (1,738) | (2,265) | | Interest Expense | (75,049) | (83,778) | | Earnings before Taxes | (238,826) | 961 | | TAXES AND OTHER EXPENSES |
|
| | Net Income (Loss) | (238,826) | 961 | | CHARGES ON NET INCOME |
|
| | Dividends on Preferred Stock | (60,548) | (60,548) | | SUPPLEMENTARY INFO |
|
| | Basic and diluted EPS | (0.02) | Nil |
| | | | Balance Sheet | |
| 2009 | 2008 |
|---|
| ASSETS |
|
| | Cash and Cash Equivalents | 633,674 | 976,450 | | Commissions Receivable | 547,242 | 555,309 | | Buildings At Cost | 1,138,324 | 1,173,035 | | Furniture, Fixtures and Equipments | 17,814 | 25,786 | | Clearing Deposits | 131,082 | 130,887 | | Other Assets | 189,069 | 78,829 | | Total Assets | 2,657,205 | 2,940,296 | | LIABILITIES |
|
| | Accounts Payable | 65,873 | 46,710 | | Commissions Payable | 430,498 | 427,426 | | Mortgage Notes | 953,928 | 967,408 | | Preferred Stock Convertible | 865 | 865 | | Preferred Stock Equity Adjustments | 30,274 | 30,274 | | Other Liabilities | 3,507 | 3,479 | | SHAREHOLDERS' EQUITY |
|
| | Common Stock - Par Value | 179,418 | 179,418 | | Additional Paid in Capital | 3,697,278 | 3,689,778 | | Treasury Stock - Common | (155,955) | (155,955) | | Retained Earnings (Deficit) | (2,548,481) | (2,249,107) | | Total Shareholders Equity | 1,173,125 | 1,464,999 | | Total Liabilities & Shareholders Equity | 2,657,205 | 2,940,296 |
| | | |
|
|
|
Interim Report
|
| |
| Interim Report
|
|---|
| | | Data Not Available | | | | | | | | | |
|
|
|
Pro Forma Report
|
| |
| Pro Forma Report
|
|---|
| | | Data Not Available | | | | | | | | | |
|
|
|
Quarterly Report
|
| |
| Quarterly Report Information
|
|---|
| | | Quarterly Revenue, US$ |
|---|
| Year | Quarter | Revenue | | 2010 |
1 | 2,260,000 | | 2009 |
1 | 1,590,000 | | 2009 |
2 | 2,700,000 | | 2009 |
3 | 2,510,000 | | 2009 |
4 | 2,130,000 | | 2009 |
Full Year
| 8,930,000 | | 2008 |
1 | 2,100,000 | | 2008 |
2 | 2,260,000 | | 2008 |
3 | 1,830,000 | | 2008 |
4 | 1,870,000 | | 2008 |
Full Year
| 8,060,000 | | 2007 |
1 | 1,940,000 | | 2007 |
2 | 2,000,000 | | 2007 |
3 | 1,920,000 | | 2007 |
4 | 2,200,000 | | 2007 |
Full Year
| 8,070,000 | | 2006 |
1 | 2,670,000 | | 2006 |
2 | 2,410,000 | | 2006 |
3 | 2,110,000 | | 2006 |
4 | 2,080,000 | | 2006 |
Full Year
| 9,260,000 | | 2005 |
1 | Nil | | 2005 |
2 | Nil | | 2005 |
3 | 2,010,000 | | 2005 |
4 | 2,120,000 | | 2005 |
Full Year
| 8,020,000 |
| | | | | | Quarterly Net Income, US$ |
|---|
| Year | Quarter | Revenue | | 2010 |
1 | 30,000 | | 2009 |
1 | (160,000) | | 2009 |
2 | 40,000 | | 2009 |
3 | (30,000) | | 2009 |
4 | (100,000) | | 2009 |
Full Year
| (240,000) | | 2008 |
1 | (20,000) | | 2008 |
2 | 120,000 | | 2008 |
3 | (30,000) | | 2008 |
4 | (70,000) | | 2007 |
1 | (100,000) | | 2007 |
2 | 40,000 | | 2007 |
3 | (330,000) | | 2007 |
4 | 40,000 | | 2007 |
Full Year
| (360,000) | | 2006 |
1 | 100,000 | | 2006 |
2 | 110,000 | | 2006 |
3 | 70,000 | | 2006 |
Full Year
| 283,200 | | 2005 |
1 | 70,000 | | 2005 |
2 | 60,000 | | 2005 |
3 | 110,000 | | 2005 |
Full Year
| 253,200 |
| | | | | | Quarterly EPS, US$ |
|---|
| Year | Quarter | Revenue | | 2010 |
1 | Nil | | 2009 |
1 | (.01) | | 2009 |
2 | Nil | | 2009 |
3 | Nil | | 2009 |
4 | (.01) | | 2009 |
Full Year
| (.02) | | 2008 |
1 | Nil | | 2008 |
2 | .01 | | 2008 |
3 | Nil | | 2008 |
4 | Nil | | 2008 |
Full Year
| Nil | | 2007 |
1 | (.01) | | 2007 |
2 | Nil | | 2007 |
3 | (.02) | | 2007 |
4 | Nil | | 2007 |
Full Year
| (.02) | | 2006 |
1 | .01 | | 2006 |
2 | .01 | | 2006 |
3 | Nil | | 2006 |
Full Year
| .02 | | 2005 |
1 | Nil | | 2005 |
2 | Nil | | 2005 |
3 | .01 | | 2005 |
Full Year
| .01 |
| | | |
|
|
|
Stock Data
|
| |
| | | Capitalization as of 03/31/2010: | | | | | Authorized Shares | Outstanding Shares |
|---|
| Series A Preferred $0.01 par | 5,000,000 | 86,500so1 | | Common $0.01 par | 50,000,000 | 17,619,028so2 |
| | | | DEBT: $950,068. | | | | Common $0.01 par | | | | |
Transfer Agent: Interwest Transfer Co. Inc.
Salt Lake City
, UT | | | | OTC Bulletin Board( Primary): WSFL | | | | Exchange | Year | High | Low |
|---|
| OTC Bulletin Board | 2009 | 0.3500 | 0.0100 | | OTC Bulletin Board | 2008 | 0.1200 | 0.0100 | | OTC Bulletin Board | 2007 | 0.2500 | 0.0700 | | OTC Bulletin Board | 2006 | 0.3000 | 0.1600 | | OTC Bulletin Board | 2005 | 0.3500 | 0.1300 | | OTC Bulletin Board | 2004 | 0.7500 | 0.1100 | | OTC Bulletin Board | 2003 | 1.6000 | 0.0500 | | OTC Bulletin Board | 2002 | 2.6300 | 2.3200 |
|
| | | | DIVIDENDS: Common $0.01 par: None. | | | | | |
so1Closely held. Series A Preferred pays a cumulative annual dividend of $0.70 per share. Each share is convertible into 5 Common shares at the option of the holder and mandatorily convertible into 5 Common shares upon the filing of public offering registration statement or a change in control. Liquidation value, $10 per share. | |
so2Excl. 322,744 in treas. | |
|
|
|