OTC Bulletin Board
S & P Company Insight for VILLAGEEDOCS INC |
| |
Profile
|
| |
| Business Summary: VillageEDOCS, Inc. provides electronic delivery of strategic business information. | | | Address 1401 N. Tustin Ave., Ste 230
Santa Ana
, CA 92705
Phone: 714-734-1030
Website: http://www.villageedocs.com
| | Auditor |
|---|
Corbin & Company
| | Transfer Agent |
|---|
U.S. Stock Transfer Corp.
| Employees: 57 ShareHolders: 342 | Founded: 1994 Domicile: California | | | |
|
|
|
Background
|
| |
| VillageEDOCS, Inc. provides electronic delivery of strategic business information. It offers MessageVision Platform (MVP), a SaaS (Software as a Service) offering that ships business information electronically and manages it by capturing, forming, and delivering information using business process management and communication. MVP provides a single source for a range of business information management and communication applications on a pay-as-you-go financial model. The company also delivers enhanced voice and data services through its branded unified communications service, GoSolo; and offers tools and technology to manage the financial, administrative, and information delivery needs of municipalities. In addition, it provides an array of content management, knowledge management, document management, records management, document imaging, electronic workflow, and electronic agenda management solutions to meet the needs of small businesses and mid-size enterprises. VillageEDOCS serves industries, such as financial services, healthcare, manufacturing, and local governments, through its telesales, field sales, and tele-marketing professionals, as well as through strategic partners. The company was founded in 1994 and is headquartered in Santa Ana, California. | | History: INCORPORATED in California Aug. 26, 1997 as SoftTek Technologies Inc., a wholly owned subsidiary of SoftTek, Inc. (former parent). On Sept. 24, 1997, the company merged former parent on a share-for-share basis. Name changed to VillageFax.com July 1, 1999; and to VillageEDOCS July 17, 2000.
Former parent was incorporated in Delaware June 2, 1994.
February 2004, acquired Tailored Business Systems, Inc. of Georgia, for $1.5 million cash, $0.6 million in secured notes, and 11 million restricted common shares. At closing, 40% of the shares (4.4 million) were paid, and payment of the remaining shares (6.6 million) were contingent upon the company meeting certain net revenue goals over a three year period. | | | | Subsidiaries: |
|---|
MessageVision, Inc. Phoenix Forms, Inc. Tailored Business Systems, Inc.
| | | | | | Capital Expenditures, thousand. US Dollars |
|---|
| Year | Amount | | 2009 | 70 |
| | | | | | Research and Development Expenditures, thousand. US Dollars |
|---|
| Year | Amount | | 2009 | 1,851 |
| | | | | |
|
|
|
Management
|
| |
Management
|
|---|
| Officers | Position |
|---|
| John Thomas Zender | Chairman | | K. Mason Conner | President & Chief Executive Officer | | Michael A. Richard | Secretary, Chief Financial Officer, Chief Accounting Officer & Investor Relations Contact | | H. Jay Hill | Exec VP | | Dean Parsons | SR VP | | Andre Pavlovic | SR VP |
| | Directors |
|---|
| K. Mason Conner | | Gerik M. Degner | | H. Jay Hill | | Ricardo Salas | | John Thomas Zender | | | |
|
|
|
Annual Report
|
| |
| Annual Report |
|---|
| | | Income Statement | |
| 2009 | 2008 |
|---|
| REVENUES |
|
| | Net Sales | 10,291,250 | 9,799,854 | | EXPENSES |
|
| | Cost of Sales | (2,942,089) | (2,691,875) | | Sales and Marketing | (1,967,083) | (1,624,005) | | General and Administrative Expenses | (3,993,577) | (4,139,953) | | Product & Technology Development | (1,851,477) | (1,535,265) | | Depreciation and Amortization | (828,738) | (743,627) | | Interest Expense, Net | (144,579) | (268,927) | | Change in Fair Value of Derivative Liability | 3,100 | - | | Other Income/expense-net | 42,291 | 129,815 | | Earnings before Taxes | (1,390,900) | (1,073,983) | | TAXES AND OTHER EXPENSES |
|
| | Provision for Income Tax | 63,000 | 80,000 | | Earnings of Discontinued Operations | (708,745) | 377,741 | | Net Income (Loss) | (2,036,645) | (616,242) | | SUPPLEMENTARY INFO |
|
| | Gross Profit/loss | 7,349,163.00 | 7,107,979.00 | | Operating Income (Loss) | (1,291,712.00) | (934,871.00) | | Basic EPS - Continuing Operations | (0.01) | Nil | | Basic Earnings Per Share ? Total | (0.01) | Nil | | Diluted EPS - Continuing Operations | (0.01) | Nil | | Diluted Earnings Per Share ? Total | (0.01) | Nil |
| | | | Balance Sheet | |
| 2009 | 2008 |
|---|
| CURRENT ASSETS |
|
| | Cash and Cash Equivalents | 1,307,834 | 567,447 | | Accounts Receivables | 405,000 | 573,580 | | Prepaid Expenses and Other Current Assets | 86,925 | 231,501 | | Debt Issuance Costs, Net | - | 17,883 | | Current Assets of Discontinued Operations | - | 611,953 | | Total Current Assets | 1,799,759 | 2,002,364 | | NON CURRENT ASSETS |
|
| | Property and Equipment, net | 217,368 | 303,322 | | Goodwill | 4,523,527 | 4,523,527 | | Other Intangibles-net | 2,929,508 | 3,569,228 | | Non-current Assets of Discontinued Operations | - | 3,064,171 | | Other Assets | 25,014 | 28,811 | | Total Assets | 9,495,176 | 13,491,420 | | CURRENT LIABILITIES |
|
| | Accounts Payable | 403,265 | 362,402 | | Current Portion of Accrued Expenses and Other Liabilities | 500,591 | 1,536,258 | | Line-of-credit | 130,592 | 716,234 | | Convertible Notes Payable and Accrued Interest Payable to Related Parties | - | 178,370 | | Notes Payable to Related Parties, Current | 264,309 | 438,682 | | Deferred Revenue | 705,314 | 809,183 | | Current Liabilities of Discontinued Operations | - | 763,355 | | Total Current Liabilities | 2,004,071 | 4,804,484 | | NON CURRENT LIABILITIES |
|
| | Notes Payable to Related Parties | 340,000 | 604,310 | | Preferred Stock Convertible | - | 33,500 | | Accrued Expenses and Other Liabilities, Net of Current Portion | 806,045 | 81,318 | | Non-current Liabilities of Discontinued Operation | - | 1,737 | | Derivative Liability | 4,650 | - | | SHAREHOLDERS' EQUITY |
|
| | Common Stock - Par Value | 22,655 | 18,027 | | Additional Paid in Capital | 34,022,480 | 33,618,740 | | Accumulated Deficit | (27,704,730) | (25,670,700) | | Total Shareholders Equity | 6,340,410 | 7,999,574 | | Total Liabilities & Shareholders Equity | 9,495,176 | 13,491,420 |
| | | |
|
|
|
Interim Report
|
| |
| Interim Report
|
|---|
| | | Data Not Available | | | | | | | | | |
|
|
|
Pro Forma Report
|
| |
| Pro Forma Report
|
|---|
| | | Data Not Available | | | | | | | | | |
|
|
|
Quarterly Report
|
| |
| Quarterly Report Information
|
|---|
| | | Quarterly Revenue, US$ |
|---|
| Year | Quarter | Revenue | | 2010 |
1 | 2,160,000 | | 2009 |
1 | 3,860,000 | | 2009 |
2 | 4,080,000 | | 2009 |
3 | 3,660,000 | | 2009 |
Full Year
| 10,290,000 | | 2008 |
1 | 3,280,000 | | 2008 |
2 | 3,410,000 | | 2008 |
3 | 4,270,000 | | 2008 |
4 | 4,210,000 | | 2008 |
Full Year
| 15,180,000 | | 2007 |
1 | 3,820,000 | | 2007 |
2 | 3,810,000 | | 2007 |
3 | 4,040,000 | | 2007 |
Full Year
| 14,180,000 | | 2006 |
1 | 2,070,000 | | 2006 |
2 | 3,030,000 | | 2006 |
3 | 3,890,000 | | 2006 |
4 | 3,920,000 | | 2006 |
Full Year
| 12,910,000 | | 2005 |
1 | 1,410,000 | | 2005 |
2 | 2,280,000 | | 2005 |
3 | 2,620,000 | | 2005 |
4 | 2,460,000 | | 2005 |
Full Year
| 8,770,000 |
| | | | | | Quarterly Net Income, US$ |
|---|
| Year | Quarter | Revenue | | 2010 |
1 | (450,000) | | 2009 |
1 | (420,000) | | 2009 |
2 | (30,000) | | 2009 |
3 | (280,000) | | 2009 |
Full Year
| (1,330,000) | | 2008 |
1 | (490,000) | | 2008 |
2 | (160,000) | | 2008 |
3 | 320,000 | | 2008 |
4 | (280,000) | | 2008 |
Full Year
| (620,000) | | 2007 |
1 | (500,000) | | 2007 |
2 | (480,000) | | 2007 |
3 | (40,000) | | 2007 |
Full Year
| (1,660,000) | | 2006 |
1 | (270,000) | | 2006 |
2 | (360,000) | | 2006 |
3 | (40,000) | | 2006 |
Full Year
| (882,100) | | 2005 |
1 | (600,000) | | 2005 |
2 | (880,000) | | 2005 |
3 | (680,000) | | 2005 |
Full Year
| (8,144,900) |
| | | | | | Quarterly EPS, US$ |
|---|
| Year | Quarter | Revenue | | 2010 |
1 | Nil | | 2009 |
1 | Nil | | 2009 |
2 | Nil | | 2009 |
3 | Nil | | 2009 |
Full Year
| (.01) | | 2008 |
1 | Nil | | 2008 |
2 | Nil | | 2008 |
3 | Nil | | 2008 |
4 | Nil | | 2008 |
Full Year
| Nil | | 2007 |
1 | Nil | | 2007 |
2 | Nil | | 2007 |
3 | Nil | | 2007 |
Full Year
| (.01) | | 2006 |
1 | Nil | | 2006 |
2 | Nil | | 2006 |
3 | Nil | | 2006 |
4 | Nil | | 2006 |
Full Year
| (.01) | | 2005 |
1 | (.01) | | 2005 |
2 | (.01) | | 2005 |
3 | (.01) | | 2005 |
4 | (.06) | | 2005 |
Full Year
| (.10) |
| | | |
|
|
|
Stock Data
|
| |
| | | Capitalization as of 03/31/2010: | | | | | Authorized Shares | Outstanding Shares |
|---|
| Preferred $0.001 par | 48,000,000 | None | | Common no par | 500,000,000 | 226,546,613 |
| | | | LONG TERM DEBT: $359,445. | | | | Common no par | | | | COMMON SOLD: From August 2, 2000 through October 6, 2000, the company offered up to 500,000 Common shares to investors at $2.50 per share, pursuant to Section 4(2) of the Securities Act of 1933 and Regulation D promulgated there under. The company sold 243,000 Common shares in the offering, resulting in proceeds to the company of $607,500. | | | |
Stockholders:
02/28/2010,
342.
| |
Transfer Agent: U.S. Stock Transfer Corp.
Glendale
, CA | | | | OTC Bulletin Board( Primary): VEDO | | | | Exchange | Year | High | Low |
|---|
| OTC Bulletin Board | 2009 | 0.0300 | 0.0010 | | OTC Bulletin Board | 2008 | 0.0700 | 0.0100 | | OTC Bulletin Board | 2007 | 0.1300 | 0.0200 | | OTC Bulletin Board | 2006 | 0.2500 | 0.0700 | | OTC Bulletin Board | 2005 | 0.2300 | 0.1100 | | OTC Bulletin Board | 2004 | 0.2200 | 0.0950 | | OTC Bulletin Board | 2003 | 0.3000 | 0.0600 | | OTC Bulletin Board | 2002 | 0.3500 | 0.0100 |
|
| | | | DIVIDENDS: Common no par: None. | | | | | |
|
|
|