 |
| | Business Summary: NuVim, Inc. engages in the production, marketing, and distribution of NuVim beverage dietary supplements in chilled and shelf stable ready-to-drink beverages and powder mixes in the United States. | | | Address 12 N State Rt 17
Paramus
, New Jersey 07652
Phone: 201-556-1010
Website: http://www.nuvim.com
| | Auditor |
|---|
Sherb & Co.
| | Transfer Agent |
|---|
American Stock Transfer & Trust Co.
| Employees: 5 ShareHolders: 300 | Founded: 1999 Domicile: Delaware | | | |
| | NuVim, Inc. engages in the production, marketing, and distribution of NuVim beverage dietary supplements in chilled and shelf stable ready-to-drink beverages and powder mixes in the United States. The company's ready to drink product line consists of three flavors of refrigerated dietary supplement beverages, including Orange Tangerine, Fruit Symphony, and Strawberry Vanilla. Its ready-to-use powder is available in three categories comprising chocolate, vanilla, and strawberry. The company distributes its products through supermarkets in approximately 13 states, principally on the East Coast and the District of Columbia. NuVim, Inc. was founded in 1999 and is based in Paramus, New Jersey. | | History: INCORPORATED in Delaware Sept. 16, 1999. | | | | Subsidiaries: |
|---|
NuVim Powder LLC
| | | | Backlog |
|---|
| Year | Currency | Amount |
|---|
| 2007 | US Dollars | 0(thousand) |
| | | | Capital Expenditures, thousand. US Dollars |
|---|
| Year | Amount | | 2007 | 0 |
| | | | | | |
|
Management
|
|---|
| Officers | Position |
|---|
| Richard P. Kundrat | Chairman, President, Chief Financial Officer, Chief Accounting Officer & Chief Executive Officer | | Mark Alan Siegel | Secretary & General Counsel |
| | Directors |
|---|
| Peter V. DeCrescenzo | | Calvin L. Hodock | | Richard P. Kundrat | | Stanley H. Moger | | Doug Scott | | Myron Solberg | | | |
| | | | Capitalization as of 03/31/2008: | | | | | Authorized Shares | Outstanding Shares |
|---|
| Common $0.00001 par | 120,000,000 | 15,444,900 | | Preferred $0.00001 par | 65,000,000 | None |
| | | | LONG TERM DEBT: $206,429. | | | | Common $0.00001 par | | | | UNITS OFFERED: June 20, 2005, the company, through Paulson Investment Company, Inc., underwriter, offered 2,700,000 Common shares, 2,700,000 Class A Warrants and 2,700,000 Class B Warrants in Units (each consisting of one Common share, one Class A Warrant and one Class B Warrant) at $1.00 per Unit; comm., $0.09 per Unit. Up to 405,000 additional Units were available to cover over-allotments. The company also issued to the underwriter a Warrant to purchase 270,000 Units identical to the Units offered, at a price of $1.20 per Unit. | | | |
Stockholders:
03/24/2008,
300.
| |
Transfer Agent: American Stock Transfer & Trust Co.
New York
, NY | | | | OTC Bulletin Board( Primary): NUVM | | | | Exchange | Year | High | Low |
|---|
| OTC Bulletin Board | 2008 | 0.2700 | 0.0100 | | OTC Bulletin Board | 2007 | 0.6300 | 0.1300 | | OTC Bulletin Board | 2006 | 0.7300 | 0.1600 | | OTC Bulletin Board | 2005 | 1.0000 | 0.3300 |
|
| | | | DIVIDENDS: Common $0.00001 par: No cash.
Common reverse split 1-for-55, Nov. 30, 2004. | | | | | |
| | Annual Report |
|---|
| | | Income Statement | |
| 2007 | 2006 |
|---|
| Gross sales | $1,137,285 | $1,292,155 | | Less: discounts, allowances and |
|
| | promotional payments | 342,269 | 348,177 | | Net sales | 795,016 | 943,978 | | Cost of sales | 582,101 | 702,492 | | Gross profit | 212,915 | 241,486 | | Selling, general and administrative |
|
| | expenses | 1,732,700 | 2,407,253 | | Loss from operations | (1,519,785) | (2,165,767) | | Other Income (Expense): |
|
| | Interest expense | (93,799) | (115,777) | | Gain on sale of assets | - | 42,000 | | Gain on forgiveness of Accounts Payable | - | 18,498 | | Total other income (expense) - net | (93,799) | (55,279) | | Net loss before income tax benefit | (1,613,584) | (2,221,046) | | Income tax (expense) benefit | 164,206 | 442,087 | | Net loss | $(1,449,378) | $(1,778,959) | | Basic and diluted loss per share | $(0.10) | $(0.20) | | Weighted average number of common shares outstanding - |
|
| | basic and diluted | 14,104,682 | 8,953,184 | | Operating Income As Calculated |
|
| | Depr. and Amort. |
|
| | Fixed Charges Coverage: |
|
| | Available for Fixed Charges |
|
| | Gross Fixed Charges |
|
| | Fixed Charges Times Earnings |
|
| | Fixed Charges Coverages and Preferred Dividends Times Earnings |
|
| | Capital Expenditures |
|
| | Research & Development Expenditures |
|
|
| | | | Balance Sheet | |
| 2007 | 2006 |
|---|
| ASSETS |
|
| | Current Assets: |
|
| | Cash and cash equivalents | $14,814 | $55,472 | | Accounts receivable, net | 17,594 | 55,827 | | Inventory | 205,456 | 166,929 | | Prepaid expenses and other current assets | 28,620 | 191,053 | | Total Current Assets | 266,484 | 469,281 | | Equipment and furniture, net | 54 | 598 | | Deferred offering costs | - | 57,025 | | Deposits and other assets | 6,206 | 8,147 | | Distribution rights | 90,400 | 90,400 | | TOTAL ASSETS | $363,144 | $625,451 | | LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
| | Current Liabilities: |
|
| | Bank line of credit | $46,663 | $- | | Current portion of accounts payable | 386,165 | 443,426 | | Accounts payable and accrued expenses to related party | - | 57,606 | | Accrued expenses | 117,094 | 119,597 | | Accrued compensation | 373,533 | 336,024 | | Rescinded series B offering payable | 18,920 | 18,920 | | TOTAL CURRENT LIABILITIES | 942,375 | 975,573 | | Other Liabilities: |
|
| | Accounts payable, net of current portion | 206,429 | 242,430 | | Senior notes payable - related parties, net of unamortized discount of |
|
| | $11,619 at December 31, 2007 and $36,667 at Decemer 31, 2006 | 488,381 | 463,333 | | Accrued interest - senior notes payable - related parties | 209,160 | 169,160 | | Stockholder loans - subordinated covertable promissory notes | 150,000 | 150,000 | | Accrued interest stockholder loans | 33,770 | 21,770 | | Other notes payable, net of unamortized discount of $4,100 at |
|
| | December 31, 2007 and $8,500 at December 31, 2006 | 114,900 | 111,500 | | Accrued Interest - other notes payable | 35,518 | 25,917 | | TOTAL OTHER LIABILITIES | 1,238,158 | 1,184,110 | | TOTAL LIABILITIES | 2,180,533 | 2,159,683 | | Stockholders' Deficit: |
|
| | Common Stock, 120,000,000 shares authorized, $.00001 par value, |
|
| | 14,740,782 shares issued and outstanding at December 31, 2007 and |
|
| | 11,622,867 shares issued and outstanding at December 31, 2006 | 147 | 116 | | Additional paid-in capital | 21,655,862 | 20,489,672 | | Accumulated deficit | (23,473,398) | (22,024,020) | | Total Stockholders' Deficit | (1,817,389) | (1,534,232) | | TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $363,144 | $625,451 | | Net Working Capital |
|
| | Equity per Share |
|
| | Depr. and Amort. Reserve |
|
| | Preferred Shares Issued |
|
| | Common Shares Issued |
|
| | Treasury Shares - Preferred |
|
| | Treasury Shares - Common |
|
|
| | | |
| | Interim Report
|
|---|
| | | Data Not Available | | | | | | | | | |
| | Pro Forma Report
|
|---|
| | | Data Not Available | | | | | | | | | |
| | Quarterly Report Information
|
|---|
| | | Quarterly Revenue, US$ |
|---|
| Year | Quarter | Revenue | | 2008 |
1 | 120,000 | | 2008 |
2 | 110,000 | | 2008 |
3 | 90,000 | | 2007 |
1 | 180,000 | | 2007 |
2 | 230,000 | | 2007 |
3 | 180,000 | | 2007 |
4 | 140,000 | | 2007 |
Full Year
| 800,000 | | 2006 |
1 | 180,000 | | 2006 |
2 | 310,000 | | 2006 |
3 | 260,000 | | 2006 |
Full Year
| 940,000 | | 2005 |
2 | 150,000 | | 2005 |
3 | 160,000 | | 2005 |
Full Year
| 720,000 |
| | | | | | Quarterly Net Income, US$ |
|---|
| Year | Quarter | Revenue | | 2008 |
1 | N/A | | 2008 |
2 | N/A | | 2008 |
3 | N/A | | 2007 |
1 | N/A | | 2007 |
2 | N/A | | 2007 |
3 | N/A | | 2007 |
4 | N/A | | 2007 |
Full Year
| (1,450,000) | | 2006 |
1 | (490,000) | | 2006 |
2 | (400,000) | | 2006 |
3 | (570,000) | | 2006 |
Full Year
| (1,779,000) | | 2005 |
2 | (600,000) | | 2005 |
3 | (520,000) | | 2005 |
Full Year
| (2,396,900) | | 2004 |
Full Year
| (2,132,000) | | 2003 |
Full Year
| (2,240,000) |
| | | | | | Quarterly EPS, US$ |
|---|
| Year | Quarter | Revenue | | 2008 |
1 | (.02) | | 2008 |
2 | (.01) | | 2008 |
3 | (.01) | | 2007 |
1 | (.10) | | 2007 |
2 | (.05) | | 2007 |
3 | (.02) | | 2007 |
4 | (.02) | | 2007 |
Full Year
| (.10) | | 2006 |
1 | (.10) | | 2006 |
2 | (.04) | | 2006 |
3 | (.05) | | 2006 |
Full Year
| (.20) | | 2005 |
2 | (.33) | | 2005 |
3 | (.11) | | 2005 |
Full Year
| (.82) | | 2004 |
Full Year
| N/A | | 2003 |
Full Year
| N/A |
| | | |
| |
|