| |
| Annual Report |
|---|
| | | Income Statement | |
| 2008 | 2007 |
|---|
| REVENUES |
|
| | Natural Gas and Oil Revenues | 900,789 | 253,148 | | EXPENSES |
|
| | Natural Gas and Oil Operating Costs | (352,831) | (124,907) | | Taxes | (7,138) | (1,043) | | Rent | (11,960) | (9,794) | | Advertising and Promotion | (4,110) | (20,071) | | Consulting | (187,461) | (750,516) | | Legal and Professional | (35,298) | (71,462) | | Telephone | (4,010) | (2,490) | | Office and Miscellaneous | (7,640) | (13,769) | | Fees and Dues | (13,903) | (9,963) | | Training | (2,832) | - | | Accounting and Audits | (54,862) | (49,905) | | Travel | (28,317) | (32,306) | | Insurance | (10,140) | - | | Depletion | (451,843) | (148,507) | | Depreciation | (1,275) | (680) | | Write-down in Carrying Value of Oil and Gas Properties | (108,071) | - | | Write-down of OIL and Gas Property | (405,406) | - | | Interest Expense from Loans Payable | (103,856) | (15,434) | | Interest Income | 4,093 | 18,085 | | Amortization of Premium on Loan Payable | - | 807 | | Investor Relations | (118,916) | (69,722) | | Bank Charges and Exchange Loss | 26,497 | (7,359) | | Earnings before Taxes | (978,490) | (1,055,888) | | TAXES AND OTHER EXPENSES |
|
| | Net Income (Loss) | (978,490) | (1,055,888) | | SUPPLEMENTARY INFO |
|
| | Gross Profit/loss | (11,956.00) | (20,266.00) | | Basic and Diluted Eps-continuing Operations | (0.04) | (0.01) |
| | | | Balance Sheet | |
| 2008 | 2007 |
|---|
| CURRENT ASSETS |
|
| | Cash and Cash Equivalents | 669,633 | 78,061 | | Accounts Receivables | 15,506 | 38,313 | | Prepaid Expenses and Deposit | 6,186 | 17,617 | | Total Current Assets | 691,325 | 133,991 | | NON CURRENT ASSETS |
|
| | Proved Property | 3,034,750 | 3,076,877 | | Capital Assets (Net) | 2,699 | 913 | | Oil and Gas Properties: Unproved Properties | 34,265 | 584,106 | | Total Assets | 3,763,039 | 3,795,887 | | CURRENT LIABILITIES |
|
| | Accounts Payable | 2,695 | 19,395 | | Accrued Liabilities | - | 10,896 | | Due to a Related Party | 1,769 | 7,286 | | Loan Payable | 272,511 | 50,000 | | Secured Loan Payable | - | 313,402 | | Total Current Liabilities | 276,975 | 400,979 | | NON CURRENT LIABILITIES |
|
| | Loan Payable | 723,857 | - | | SHAREHOLDERS' EQUITY |
|
| | Common Stock-par Value | 24,370 | 23,757 | | Additional Paid in Capital | 5,356,194 | 5,011,018 | | Deficit Accumulated during the Exploration Stages | (2,618,357) | (1,639,867) | | Total Shareholders Equity | 2,762,207 | 3,394,908 | | Total Liabilities & Shareholders Equity | 3,763,039 | 3,795,887 |
| | | |
|
|
|
| |
| Quarterly Report Information
|
|---|
| | | Quarterly Revenue, US$ |
|---|
| Year | Quarter | Revenue | | 2009 |
1 | 130,000 | | 2009 |
2 | 80,000 | | 2008 |
1 | 350,000 | | 2008 |
2 | 210,000 | | 2008 |
3 | 230,000 | | 2008 |
4 | 100,000 | | 2008 |
Full Year
| 900,000 | | 2007 |
1 | 20,000 | | 2007 |
2 | 40,000 | | 2007 |
3 | 90,000 | | 2007 |
4 | 100,000 | | 2007 |
Full Year
| 250,000 | | 2006 |
4 | 20,000 | | 2006 |
Full Year
| 20,000 |
| | | | | | Quarterly Net Income, US$ |
|---|
| Year | Quarter | Revenue | | 2009 |
1 | (160,000) | | 2009 |
2 | (210,000) | | 2008 |
1 | (70,000) | | 2008 |
2 | (530,000) | | 2008 |
3 | (60,000) | | 2008 |
4 | (320,000) | | 2008 |
Full Year
| (980,000) | | 2007 |
1 | (250,000) | | 2007 |
2 | (370,000) | | 2007 |
3 | (1,140,000) | | 2007 |
4 | 700,000 | | 2007 |
Full Year
| (1,060,000) | | 2006 |
Full Year
| (508,000) | | 2005 |
Full Year
| (80,000) |
| | | | | | Quarterly EPS, US$ |
|---|
| Year | Quarter | Revenue | | 2009 |
1 | (.04) | | 2009 |
2 | (.04) | | 2008 |
1 | Nil | | 2008 |
2 | (.08) | | 2008 |
3 | Nil | | 2008 |
4 | (.04) | | 2008 |
Full Year
| (.16) | | 2007 |
1 | (.04) | | 2007 |
2 | (.08) | | 2007 |
3 | Nil | | 2007 |
4 | .12 | | 2007 |
Full Year
| (.20) | | 2006 |
1 | Nil | | 2006 |
2 | Nil | | 2006 |
3 | Nil | | 2006 |
4 | (.08) | | 2006 |
Full Year
| (.12) | | 2005 |
2 | Nil | | 2005 |
3 | Nil | | 2005 |
Full Year
| (.04) |
| | | |
|
|
|