| |
| Annual Report |
|---|
| | | Income Statement | |
| 2009 | 2008 |
|---|
| Revenues: |
|
| | LED solutions revenue | 4,046,490 | 3,564,537 | | Other revenue | 1,573,870 | 2,397,874 | | Total net revenues | 5,620,360 | 5,962,411 | | Cost of revenues | (3,702,332) | (4,694,766) | | Gross profit | 1,918,028 | 1,267,645 | | Selling and marketing expenses | (698,116) | (662,628) | | General and administrative expenses | 5,172,397 | (4,952,165) | | Interest expense | (27,554) | (382,022) | | Interest income | 867 | 39,424 | | Other income | 453,129 | 888,412 | | Loss on disposal of plant and equipment | (432,520) | (3,728) | | Impairment loss on intangible assets | - | (689,204) | | Impairment on goodwill | - | (526,863) | | Loss on redemption of redeemable convertible notes and options | - | (2,253,359) | | Other expenses | (171,102) | - | | (Loss) income from continuing operations before income tax and minority interests | (5,029,665) | (7,274,488) | | Income taxes | 239,912 | - | | Net (loss) income from continuing operations before minority interests | (4,789,753) | (7,274,488) | | Minority interests | 314,817 | 444,215 | | Net (loss) income from continuing operations | (4,474,936) | (6,830,273) | | (Loss) on discontinued operations | (108,314) | (2,585,802) | | Net (loss) income attributable to shareholders of the Company | (4,583,250) | (9,416,075) | | (Loss) Earnings per share |
|
| | - Basic |
|
| | Continuing operations | (0.08) | (0.16) | | Discontinued operations | Nil | (0.06) | | Total | (0.08) | (0.22) | | - Diluted |
|
| | Continuing operations | (0.08) | (0.16) | | Discontinued operations | Nil | (0.06) | | Total | (0.08) | (0.22) |
| | | | Balance Sheet | |
| 2009 | 2008 |
|---|
| ASSETS |
|
| | Current assets: |
|
| | Cash and cash equivalents | 381,643 | 3,976,565 | | Accounts receivable, net | 2,239,228 | 4,438,207 | | Costs and estimated earnings in excess of billings on uncompleted contracts | 673,313 | 639,035 | | Prepaid expenses and other current assets | 1,817,215 | 1,742,031 | | Inventories | 3,539,527 | 3,903,798 | | Current assets of discontinued operations | 591,921 | 699,847 | | Total current assets | 9,242,847 | 15,399,483 | | Intangible assets, net | 969,282 | 1,700,114 | | Goodwill | 4,476,574 | 4,476,574 | | Plant and equipment, net | 2,529,141 | 4,650,398 | | Out-of-home advertising equipment, net | 2,213,808 | - | | Construction in progress | 266,250 | - | | Net investment in sales-type leases of discontinued operation | 36,359 | 126,521 | | Other assets | 823,299 | - | | TOTAL ASSETS | 20,557,560 | 26,353,090 | | LIABILITIES AND SHAREHOLDERS' EQUITY |
|
| | Current liabilities: |
|
| | Short-term bank borrowings | 55,266 | - | | Trade payables | 689,945 | 2,413,203 | | Amount due to a director | 745,501 | - | | Accrued expenses and other current liabilities | 1,284,239 | 763,797 | | Obligations under capital leases - current portion | 2,904 | 1,774 | | Income tax payable | 10,062 | 366,281 | | Liabilities of discontinued operations | 166,953 | 364,191 | | Total current liabilities | 2,954,870 | 3,909,246 | | Obligations under capital leases - non-current portion | 5,313 | 5,469 | | Long-term bank borrowings | 62,158 | - | | Minority interest | 1,106,884 | 1,421,702 | | Shareholders' equity: |
|
| | Common stock, par value $0.001 | 55,876 | 55,876 | | Additional paid-in capital | 34,140,708 | 34,140,708 | | Common stock warrants | 344,673 | 344,673 | | Other reserves | 28,944 | 28,944 | | Accumulated other comprehensive income | 1,077,354 | 1,082,442 | | Accumulated deficit | (19,219,220) | (14,635,970) | | Total shareholders' equity | 16,428,335 | 21,016,673 | | TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 20,557,560 | 26,353,090 |
| | | |
|
|
|