OTC Bulletin Board
S & P Company Insight for INTEGRATED BIOPHARMA |
| |
Profile
|
| |
| Business Summary: Integrated BioPharma, Inc., together with its subsidiaries, manufactures, distributes, markets, and sells vitamins, nutritional supplements and herbal products. The company's customers are located primarily in the United States. | | | Address 225 Long Avenue
Hillside
, NJ 07205-2349
Phone: 888-319-6962
Website: http://www.integratedbiopharma.com
| | | Transfer Agent |
|---|
Continental Stock Transfer & Trust Co.
| Employees: 115 ShareHolders: 1100 | Founded: 1980 Domicile: Delaware | | | |
|
|
|
Background
|
| |
| Integrated BioPharma, Inc., together with its subsidiaries, manufactures, distributes, markets, and sells vitamins, nutritional supplements and herbal products. The company's customers are located primarily in the United States. It offers vitamins and nutritional supplements for sale to distributors, multilevel marketers, and specialized health-care providers, as well as through mass market, grocery, drug, and vitamin retailers under the Naturally Noni, Naturally Pomegranate, Naturally Aloe, Aloe Pure, Naturally Thai Mangosteen, Peaceful Sleep, Green Envy, 1st Choice Multi-Vitamin, ACAI Extra, ACAI Immune, and ACAI Cleanse names. The company also sells vitamins and nutritional supplements, including private label products, through mail order catalogs and the Internet. In addition, Integrated BioPharma distributes fine natural chemicals and certain raw materials.
For the six months ended December 31, 2009, U.S. customers accounted for approximately 74% of total net sales, and international customers accounted for approximately 26%.
The principal raw materials used in the company's manufacturing process are natural and synthetic vitamins, minerals, herbs, related nutritional supplements, gelatin capsules, coating materials, organic and natural fruit extracts, fruit juices and the necessary components for packaging the finished products. The raw materials are available from numerous sources within the United States and abroad. The gelatin capsules, coating materials and packaging materials are similarly widely available. The company generally purchases its raw materials, on a purchase order basis, without long-term commitments.
The company's nutraceutical business segment tends to be seasonal. Integrated BioPharma has found that in its first fiscal quarter ending on September 30 of each year, orders for its branded proprietary nutraceutical products usually slow (absent the addition of new customers or a new product launch with a significant first time order), as buyers in various markets may have purchased sufficient inventory to carry them through the summer months. Conversely, in the company's second fiscal quarter, ending on December 31 of each year, orders increase as the demand for Integrated BioPharma's branded nutraceutical products seems to increase in late December to early January.
Integrated BioPharma, Inc. is based in Hillside, New Jersey. | | History: INCORPORATED in Delaware Aug. 31, 1995, as Chem International, Inc., a wholly owned subsidiary of a company with the same name (Parent). On Feb. 2, 1996, merged Parent on a share-for-share basis. Name changed to Integrated Health Technologies, Inc. Jan. 5, 2001; and to Integrated BioPharma, Inc. Apr. 15, 2003.
Parent was incorporated in New York Mar. 17, 1980, as Frog Industries Ltd. Name was changed Dec. 27, 1994, in conjunction with the merger of Parent and Chem International, Inc. (CII; incorporated in Delaware Jan. 2, 1980) whereby each Common share of CII was exchanged for 30,357.14287 Common shares of Parent and each Preferred share of CII was converted into one Class A Preferred share and 0.51127 Class B Preferred share of Parent. | | | | Subsidiaries: |
|---|
AgroLabs, Inc. IHT Health Products, Inc. IHT Properties, Inc. InB:Manhattan Drug Company, Inc. Scientific Sports Nutrition, Inc. Vitamin Factory, Inc.
| | | | | | Capital Expenditures, thousand. US Dollars |
|---|
| Year | Amount | | 2009 | 62 |
| | | | | | Research and Development Expenditures, thousand. US Dollars |
|---|
| Year | Amount | | 2008 | 550 |
| | | | | |
|
|
|
Management
|
| |
Management
|
|---|
| Officers | Position |
|---|
| E. Gerald Kay | Chairman, President & Chief Executive Officer | | Dina L. Masi | Secretary, SR VP & Chief Financial Officer | | Christina Kay | Exec VP | | Riva Kay Sheppard | Exec VP | | Dina L. Masi | Investor Relations Contact |
| | Directors |
|---|
| Robert Canarick | | Carl DeSantis | | Christina Kay | | E. Gerald Kay | | William H. Milmoe | | Riva Kay Sheppard | | | |
|
|
|
Annual Report
|
| |
| Annual Report |
|---|
| | | Income Statement | |
| 2009 | 2008 |
|---|
| REVENUES |
|
| | Sales | 39,367 | 43,868 | | EXPENSES |
|
| | Cost of Sales | (29,594) | (35,690) | | Selling and Administrative Expenses | (14,226) | (14,689) | | Interest Expense | (2,232) | (1,959) | | Interest and Investment Income (Loss) | 38 | 59 | | Unrealized Loss on Investment in Ibio, Inc | (1,877) | - | | Other Income | 176 | 434 | | Earnings before Taxes | (8,348) | (7,977) | | TAXES AND OTHER EXPENSES |
|
| | Provision for Income Tax | (4,781) | (1,237) | | Earnings of Discontinued Operations | (4,418) | (8,953) | | Loss on Sale of Hauser | (629) | - | | Net Income (Loss) | (18,176) | (18,167) | | CHARGES ON NET INCOME |
|
| | Dividends on Preferred Stock | (54) | (216) | | Preferred Stock Adjustments | (1,137) | (79) | | Net Income Available to Common Shareholders | (19,367) | (18,462) | | SUPPLEMENTARY INFO |
|
| | Gross Profit/loss | 9,773.00 | 8,178.00 | | Operating Income (Loss) | (4,453.00) | (6,511.00) | | Share earns. basic and diluted: |
|
| | Continuing Operations | (0.73) | (0.66) | | Discontinued Operations | (0.26) | (0.62) | | Total | (0.99) | (1.28) |
| | | | Balance Sheet | |
| 2009 | 2008 |
|---|
| ASSETS |
|
| | Cash and Cash Equivalents | 570 | 670 | | Accounts Receivable, Net | 2,621 | 3,249 | | Inventories | 8,029 | 8,276 | | Deferred Income Taxes | - | 1,063 | | Other Current Assets | 601 | 686 | | Current Assets from Discontinued Operations | 153 | 3,573 | | Total Current Assets | 11,974 | 17,517 | | NON CURRENT ASSETS |
|
| | Property, Plant and Equipment, Net | 1,865 | 2,182 | | Investment in Ibio, Inc | 823 | - | | Deferred Income Taxes | - | 3,670 | | Intangible Assets, Net | 1,570 | 1,707 | | Other Assets from Discontinued Operation | - | 6,400 | | Security Deposits and Other Assets | 251 | 54 | | Total Assets | 16,483 | 31,530 | | LIABILITIES |
|
| | Accounts Payable | 5,788 | 4,759 | | Accrued Expenses and Other Current Liabilities | 1,447 | 2,371 | | Notes Payable Net of Discount -current | 7,458 | - | | Federal & State Income Taxes Payable | - | 80 | | Liabilities from Discontinued Operation | 197 | 3,002 | | Total Current Liabilities | 14,890 | 10,212 | | NON CURRENT LIABILITIES |
|
| | Notes Payable, Net of Discount ?non Current | - | 6,677 | | Convertible Note Payable- CD Financial Llc, Net of Discount | 4,039 | 3,778 | | Preferred Stock Convertible | - | 4,863 | | SHAREHOLDERS' EQUITY |
|
| | Common Stock - Par Value | 40 | 30 | | Additional Paid in Capital | 44,216 | 39,811 | | Treasury Stock - Common | (99) | (99) | | (Deficit) Retained Earnings | (46,603) | (33,742) | | Total Shareholders Equity | (2,446) | 6,000 | | Total Liabilities & Shareholders Equity | 16,483 | 31,530 |
| | | |
|
|
|
Interim Report
|
| |
| Interim Report
|
|---|
| | | Data Not Available | | | | | | | | | |
|
|
|
Pro Forma Report
|
| |
| Pro Forma Report
|
|---|
| | | Data Not Available | | | | | | | | | |
|
|
|
Quarterly Report
|
| |
| Quarterly Report Information
|
|---|
| | | Quarterly Revenue, US$ |
|---|
| Year | Quarter | Revenue | | 2010 |
1 | 11,040,000 | | 2010 |
2 | 8,760,000 | | 2010 |
3 | 7,460,000 | | 2009 |
1 | 10,660,000 | | 2009 |
2 | 12,230,000 | | 2009 |
3 | 8,330,000 | | 2009 |
4 | 10,340,000 | | 2009 |
Full Year
| 39,370,000 | | 2008 |
1 | 12,630,000 | | 2008 |
2 | 13,700,000 | | 2008 |
3 | 11,210,000 | | 2008 |
4 | 12,400,000 | | 2008 |
Full Year
| 49,940,000 | | 2007 |
1 | 12,910,000 | | 2007 |
2 | 20,850,000 | | 2007 |
3 | 16,430,000 | | 2007 |
4 | 9,971,000 | | 2007 |
Full Year
| 60,160,000 | | 2006 |
1 | 14,790,000 | | 2006 |
2 | 12,970,000 | | 2006 |
3 | 12,940,000 | | 2006 |
4 | 17,300,000 | | 2006 |
Full Year
| 57,820,000 | | 2005 |
1 | 6,120,000 | | 2005 |
2 | 6,420,000 | | 2005 |
3 | 8,870,000 | | 2005 |
4 | 11,330,000 | | 2005 |
Full Year
| 32,740,000 |
| | | | | | Quarterly Net Income, US$ |
|---|
| Year | Quarter | Revenue | | 2010 |
1 | (940,000) | | 2010 |
2 | (1,000,000) | | 2010 |
3 | (1,920,000) | | 2009 |
1 | (3,050,000) | | 2009 |
2 | (8,120,000) | | 2009 |
3 | (2,470,000) | | 2009 |
4 | (1,260,000) | | 2009 |
Full Year
| (13,130,000) | | 2008 |
1 | (1,320,000) | | 2008 |
2 | (3,650,000) | | 2008 |
3 | (7,250,000) | | 2008 |
4 | (5,950,000) | | 2008 |
Full Year
| (18,170,000) | | 2007 |
1 | 170,000 | | 2007 |
2 | 1,100,000 | | 2007 |
3 | 120,000 | | 2007 |
Full Year
| (2,044,000) | | 2006 |
1 | 1,910,000 | | 2006 |
2 | 1,390,000 | | 2006 |
3 | 10,000 | | 2006 |
Full Year
| 8,431,800 | | 2005 |
1 | (1,750,000) | | 2005 |
2 | (2,550,000) | | 2005 |
3 | 1,500,000 | | 2005 |
4 | (5,780,000) | | 2005 |
Full Year
| (8,580,200) |
| | | | | | Quarterly EPS, US$ |
|---|
| Year | Quarter | Revenue | | 2010 |
1 | (.05) | | 2010 |
2 | (.05) | | 2010 |
3 | (.09) | | 2009 |
1 | (.24) | | 2009 |
2 | (.40) | | 2009 |
3 | (.15) | | 2009 |
4 | (.06) | | 2009 |
Full Year
| (.73) | | 2008 |
1 | (.09) | | 2008 |
2 | (.26) | | 2008 |
3 | (.50) | | 2008 |
4 | (.42) | | 2008 |
Full Year
| (1.28) | | 2007 |
1 | (.04) | | 2007 |
2 | (.11) | | 2007 |
3 | .01 | | 2007 |
4 | (.26) | | 2007 |
Full Year
| (.40) | | 2006 |
1 | .09 | | 2006 |
2 | .05 | | 2006 |
3 | (.06) | | 2006 |
4 | .32 | | 2006 |
Full Year
| .34 | | 2005 |
1 | (.20) | | 2005 |
2 | (.26) | | 2005 |
3 | .05 | | 2005 |
4 | (.50) | | 2005 |
Full Year
| (.90) |
| | | |
|
|
|
Stock Data
|
| |
| | | Capitalization as of 12/31/2009: | | | | | Authorized Shares | Outstanding Shares |
|---|
| Common $0.002 par | 50,000,000 | 20,469,342so1 |
| | | | LONG TERM DEBT: $3,091,000. | | | | Common $0.002 par | | | |
Stockholders:
06/30/2009,
1100.
| | PRINCIPAL STOCKHOLDERS: October 20, 2009, Carl DeSantis owned or controlled 28.1% of the Common, E. Gerald Kay 26.5% and William H. Milmoe 16.8%. | | | |
Transfer Agent: Continental Stock Transfer & Trust Co.
New York
, NY | | | | OTC Bulletin Board( Primary): INBP | | | | Exchange | Year | High | Low |
|---|
| OTC Bulletin Board | 2009 | 0.5100 | 0.0400 | | Nasdaq Global Market | 2008 | 3.9200 | 0.0100 | | Nasdaq Global Market | 2007 | 7.5000 | 2.5000 | | American Stock Exchange | 2006 | 10.1300 | 3.8800 | | American Stock Exchange | 2005 | 7.6500 | 1.5500 | | American Stock Exchange | 2004 | 15.1700 | 4.0500 | | American Stock Exchange | 2003 | 12.6800 | 0.4200 | | OTC Bulletin Board | 2002 | 0.8000 | 0.2400 | | OTC Bulletin Board | 2001 | 1.0630 | 0.0700 | | NASDAQ | 2000 | 2.9380 | 0.4380 |
|
| | | | RECENT DIVIDENDS: Common $0.002 par: No cash.
One Common share of iBioPharma, Inc. for each Common share of the company, ex-Aug. 19, 2008. | | | | | |
so1Excl. 34,900 in treas. | |
|
|
|